The WACC of Skillcast Group PLC (SKL.L) is 4.6%.
| Range | Selected | |
| Cost of equity | 4.40% - 4.80% | 4.60% |
| Tax rate | 16.30% - 22.00% | 19.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.4% - 4.8% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.6 | -0.6 |
| Additional risk adjustments | 4.0% | 4.5% |
| Cost of equity | 4.40% | 4.80% |
| Tax rate | 16.30% | 22.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.4% | 4.8% |
| Selected WACC | 4.6% | |