SKLZ
Skillz Inc
Price:  
4.29 
USD
Volume:  
53,852.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SKLZ Intrinsic Value

-2,001.50 %
Upside

Is SKLZ undervalued or overvalued?

As of 2025-04-17, the Intrinsic Value of Skillz Inc (SKLZ) is (81.57) USD. This SKLZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.29 USD, the upside of Skillz Inc is -2,001.50%. This means that SKLZ is overvalued by 2,001.50%.

The range of the Intrinsic Value is (167.58) - (53.60) USD

Note: result may not be accurate due to the invalid valuation result of DCF model.

4.29 USD
Stock Price
(81.57) USD
Intrinsic Value
Intrinsic Value Details

SKLZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (167.58) - (53.60) (81.57) -2001.5%
DCF (Growth 10y) (53.90) - (152.48) (78.23) -1923.4%
DCF (EBITDA 5y) (39.66) - (55.14) (1,234.50) -123450.0%
DCF (EBITDA 10y) (42.82) - (58.17) (1,234.50) -123450.0%
Fair Value -14.44 - -14.44 -14.44 -436.61%
P/E (79.25) - (97.79) (95.16) -2318.2%
EV/EBITDA (100.72) - (121.08) (123.36) -2975.5%
EPV (108.31) - (128.05) (118.18) -2854.8%
DDM - Stable (21.78) - (61.94) (41.86) -1075.8%
DDM - Multi (21.01) - (47.92) (29.38) -784.9%

SKLZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 71.64
Beta 1.38
Outstanding shares (mil) 16.70
Enterprise Value (mil) -74.63
Market risk premium 4.60%
Cost of Equity 10.74%
Cost of Debt 5.00%
WACC 7.04%