The WACC of Skillz Inc (SKLZ) is 7.9%.
Range | Selected | |
Cost of equity | 7.80% - 10.40% | 9.10% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.4% - 8.5% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.40% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 1.26 | 1.26 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.4% | 8.5% |
Selected WACC | 7.9% | |