SKLZ
Skillz Inc
Price:  
4.45 
USD
Volume:  
72,349.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SKLZ WACC - Weighted Average Cost of Capital

The WACC of Skillz Inc (SKLZ) is 7.0%.

The Cost of Equity of Skillz Inc (SKLZ) is 10.50%.
The Cost of Debt of Skillz Inc (SKLZ) is 5.00%.

Range Selected
Cost of equity 9.10% - 11.90% 10.50%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 7.6% 7.0%
WACC

SKLZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.90%
Tax rate 0.10% 0.20%
Debt/Equity ratio 1.69 1.69
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 7.6%
Selected WACC 7.0%