The WACC of Skyline Champion Corp (SKY) is 9.8%.
Range | Selected | |
Cost of equity | 7.90% - 11.80% | 9.85% |
Tax rate | 24.40% - 24.80% | 24.60% |
Cost of debt | 4.50% - 11.20% | 7.85% |
WACC | 7.8% - 11.7% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.80% |
Tax rate | 24.40% | 24.80% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.50% | 11.20% |
After-tax WACC | 7.8% | 11.7% |
Selected WACC | 9.8% | |