Is SKYT undervalued or overvalued?

As of 2025-03-27, the Intrinsic Value of Skywater Technology Inc (SKYT) is 5.31 USD. This SKYT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.05 USD, the upside of Skywater Technology Inc is -34.10%. This means that SKYT is overvalued by 34.10%.

The range of the Intrinsic Value is 3.47 - 8.91 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	3.47 - 8.91	5.31	-34.1%
DCF (Growth 10y)	13.95 - 29.44	19.21	138.7%
DCF (EBITDA 5y)	40.10 - 57.15	43.51	440.5%
DCF (EBITDA 10y)	49.34 - 76.09	56.11	597.0%
Fair Value	-0.70 - -0.70	-0.70	-108.70%
P/E	8.05 - 8.05	8.05	-0.0%
EV/EBITDA	11.00 - 23.43	16.14	100.4%
EPV	(4.92) - (5.88)	(5.40)	-167.1%
DDM - Stable	(0.98) - (2.37)	(1.67)	-120.8%
DDM - Multi	8.27 - 16.03	10.95	36.1%