The WACC of Skywater Technology Inc (SKYT) is 10.7%.
| Range | Selected | |
| Cost of equity | 10.40% - 13.20% | 11.80% |
| Tax rate | 7.20% - 11.30% | 9.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.5% - 11.9% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.42 | 1.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 13.20% |
| Tax rate | 7.20% | 11.30% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.5% | 11.9% |
| Selected WACC | 10.7% | |