The WACC of Skywater Technology Inc (SKYT) is 11.1%.
| Range | Selected | |
| Cost of equity | 10.40% - 13.40% | 11.90% |
| Tax rate | 8.40% - 14.70% | 11.55% |
| Cost of debt | 7.00% - 7.20% | 7.10% |
| WACC | 9.8% - 12.4% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.42 | 1.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 13.40% |
| Tax rate | 8.40% | 14.70% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 7.00% | 7.20% |
| After-tax WACC | 9.8% | 12.4% |
| Selected WACC | 11.1% | |