The Discounted Cash Flow (DCF) valuation of Silicon Laboratories Inc (SLAB) is 12.43 USD. With the latest stock price at 128.63 USD, the upside of Silicon Laboratories Inc based on DCF is -90.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.4% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.36 - 15.26 | 12.43 |
| Upside | -91.2% - -88.1% | -90.3% |