SLAB
Silicon Laboratories Inc
Price:  
141.64 
USD
Volume:  
176,014.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLAB WACC - Weighted Average Cost of Capital

The WACC of Silicon Laboratories Inc (SLAB) is 9.1%.

The Cost of Equity of Silicon Laboratories Inc (SLAB) is 9.20%.
The Cost of Debt of Silicon Laboratories Inc (SLAB) is 5.50%.

Range Selected
Cost of equity 7.90% - 10.50% 9.20%
Tax rate 18.20% - 26.00% 22.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.8% - 10.4% 9.1%
WACC

SLAB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.50%
Tax rate 18.20% 26.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 7.00%
After-tax WACC 7.8% 10.4%
Selected WACC 9.1%