The WACC of Silicon Laboratories Inc (SLAB) is 10.6%.
Range | Selected | |
Cost of equity | 9.50% - 11.90% | 10.70% |
Tax rate | 18.20% - 26.00% | 22.10% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 9.4% - 11.8% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 11.90% |
Tax rate | 18.20% | 26.00% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 9.4% | 11.8% |
Selected WACC | 10.6% | |