The Discounted Cash Flow (DCF) valuation of U.S. Silica Holdings Inc (SLCA) is 24.23 USD. With the latest stock price at 15.49 USD, the upside of U.S. Silica Holdings Inc based on DCF is 56.5%.
Based on the latest price of 15.49 USD and our DCF valuation, U.S. Silica Holdings Inc (SLCA) is a buy. buying SLCA stocks now will result in a potential gain of 56.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.6% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.44 - 31.45 | 24.23 |
| Upside | 25.5% - 103.0% | 56.5% |