SLCA
U.S. Silica Holdings Inc
Price:  
11.38 
USD
Volume:  
1,075,449.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLCA WACC - Weighted Average Cost of Capital

The WACC of U.S. Silica Holdings Inc (SLCA) is 8.3%.

The Cost of Equity of U.S. Silica Holdings Inc (SLCA) is 12.15%.
The Cost of Debt of U.S. Silica Holdings Inc (SLCA) is 6.55%.

Range Selected
Cost of equity 10.00% - 14.30% 12.15%
Tax rate 22.50% - 23.90% 23.20%
Cost of debt 6.50% - 6.60% 6.55%
WACC 7.4% - 9.3% 8.3%
WACC

SLCA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.34 1.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 14.30%
Tax rate 22.50% 23.90%
Debt/Equity ratio 1.18 1.18
Cost of debt 6.50% 6.60%
After-tax WACC 7.4% 9.3%
Selected WACC 8.3%