SLCA
U.S. Silica Holdings Inc
Price:  
15.38 
USD
Volume:  
2,642,807.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLCA WACC - Weighted Average Cost of Capital

The WACC of U.S. Silica Holdings Inc (SLCA) is 7.9%.

The Cost of Equity of U.S. Silica Holdings Inc (SLCA) is 9.65%.
The Cost of Debt of U.S. Silica Holdings Inc (SLCA) is 7.10%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 22.50% - 23.90% 23.20%
Cost of debt 6.50% - 7.70% 7.10%
WACC 6.9% - 9.0% 7.9%
WACC

SLCA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 22.50% 23.90%
Debt/Equity ratio 0.69 0.69
Cost of debt 6.50% 7.70%
After-tax WACC 6.9% 9.0%
Selected WACC 7.9%