The WACC of U.S. Silica Holdings Inc (SLCA) is 9.0%.
| Range | Selected | |
| Cost of equity | 10.10% - 13.10% | 11.60% |
| Tax rate | 22.50% - 23.90% | 23.20% |
| Cost of debt | 6.50% - 7.00% | 6.75% |
| WACC | 8.0% - 9.9% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.36 | 1.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 13.10% |
| Tax rate | 22.50% | 23.90% |
| Debt/Equity ratio | 0.69 | 0.69 |
| Cost of debt | 6.50% | 7.00% |
| After-tax WACC | 8.0% | 9.9% |
| Selected WACC | 9.0% | |