The WACC of U.S. Silica Holdings Inc (SLCA) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.40% | 9.25% |
| Tax rate | 22.50% - 23.90% | 23.20% |
| Cost of debt | 6.50% - 7.70% | 7.10% |
| WACC | 6.8% - 8.6% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.40% |
| Tax rate | 22.50% | 23.90% |
| Debt/Equity ratio | 0.7 | 0.7 |
| Cost of debt | 6.50% | 7.70% |
| After-tax WACC | 6.8% | 8.6% |
| Selected WACC | 7.7% | |