SLCA
U.S. Silica Holdings Inc
Price:  
15.49 
USD
Volume:  
4,764,760.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLCA WACC - Weighted Average Cost of Capital

The WACC of U.S. Silica Holdings Inc (SLCA) is 9.0%.

The Cost of Equity of U.S. Silica Holdings Inc (SLCA) is 11.60%.
The Cost of Debt of U.S. Silica Holdings Inc (SLCA) is 6.75%.

Range Selected
Cost of equity 9.80% - 13.40% 11.60%
Tax rate 22.50% - 23.90% 23.20%
Cost of debt 6.50% - 7.00% 6.75%
WACC 7.9% - 10.1% 9.0%
WACC

SLCA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.40%
Tax rate 22.50% 23.90%
Debt/Equity ratio 0.69 0.69
Cost of debt 6.50% 7.00%
After-tax WACC 7.9% 10.1%
Selected WACC 9.0%