The WACC of Sun Life Financial Inc (SLF.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.30% | 8.80% |
| Tax rate | 13.70% - 14.50% | 14.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.5% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.81 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.30% |
| Tax rate | 13.70% | 14.50% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.5% |
| Selected WACC | 7.5% | |