The WACC of Sun Life Financial Inc (SLF.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.20% | 8.60% |
| Tax rate | 13.70% - 14.50% | 14.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.73 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.20% |
| Tax rate | 13.70% | 14.50% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 8.3% |
| Selected WACC | 7.2% | |