The WACC of SLF Realisation Fund Ltd (SLFR.L) is 13.5%.
| Range | Selected | |
| Cost of equity | 21.10% - 25.00% | 23.05% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 12.6% - 14.5% | 13.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 2.86 | 2.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 21.10% | 25.00% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 12.6% | 14.5% |
| Selected WACC | 13.5% | |