The WACC of Swiss Life Holding AG (SLHN.SW) is 5.3%.
| Range | Selected | |
| Cost of equity | 4.30% - 7.50% | 5.90% |
| Tax rate | 21.80% - 23.10% | 22.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 6.3% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.83 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.30% | 7.50% |
| Tax rate | 21.80% | 23.10% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 6.3% |
| Selected WACC | 5.3% | |