The WACC of Standard Life Investments Property Income Trust Ltd (SLI.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.70% | 9.05% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.4% - 8.9% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.84 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.70% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.4% | 8.9% |
| Selected WACC | 7.6% | |