SLITE.ST
Slitevind AB
Price:  
125.00 
SEK
Volume:  
2,315.00
Sweden | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLITE.ST WACC - Weighted Average Cost of Capital

The WACC of Slitevind AB (SLITE.ST) is 6.2%.

The Cost of Equity of Slitevind AB (SLITE.ST) is 7.00%.
The Cost of Debt of Slitevind AB (SLITE.ST) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.00% 7.00%
Tax rate 7.10% - 11.20% 9.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 6.9% 6.2%
WACC

SLITE.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.00%
Tax rate 7.10% 11.20%
Debt/Equity ratio 0.47 0.47
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 6.9%
Selected WACC 6.2%