SLS.TO
Solaris Resources Inc
Price:  
4.79 
CAD
Volume:  
83,193.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLS.TO WACC - Weighted Average Cost of Capital

The WACC of Solaris Resources Inc (SLS.TO) is 11.1%.

The Cost of Equity of Solaris Resources Inc (SLS.TO) is 11.75%.
The Cost of Debt of Solaris Resources Inc (SLS.TO) is 5.00%.

Range Selected
Cost of equity 9.80% - 13.70% 11.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.3% - 12.9% 11.1%
WACC

SLS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.3 1.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 9.3% 12.9%
Selected WACC 11.1%