SLS.TO
Solaris Resources Inc
Price:  
4.43 
CAD
Volume:  
83,193.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SLS.TO WACC - Weighted Average Cost of Capital

The WACC of Solaris Resources Inc (SLS.TO) is 9.8%.

The Cost of Equity of Solaris Resources Inc (SLS.TO) is 10.15%.
The Cost of Debt of Solaris Resources Inc (SLS.TO) is 5.00%.

Range Selected
Cost of equity 8.00% - 12.30% 10.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 11.9% 9.8%
WACC

SLS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 11.9%
Selected WACC 9.8%