The WACC of Southern Missouri Bancorp Inc (SMBC) is 7.6%.
Range | Selected | |
Cost of equity | 6.60% - 8.80% | 7.70% |
Tax rate | 20.60% - 20.70% | 20.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 8.6% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.80% |
Tax rate | 20.60% | 20.70% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 8.6% |
Selected WACC | 7.6% | |