SMBC
Southern Missouri Bancorp Inc
Price:  
63.44 
USD
Volume:  
16,802.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMBC WACC - Weighted Average Cost of Capital

The WACC of Southern Missouri Bancorp Inc (SMBC) is 7.6%.

The Cost of Equity of Southern Missouri Bancorp Inc (SMBC) is 7.75%.
The Cost of Debt of Southern Missouri Bancorp Inc (SMBC) is 5.00%.

Range Selected
Cost of equity 6.70% - 8.80% 7.75%
Tax rate 20.60% - 20.70% 20.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.6% 7.6%
WACC

SMBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.80%
Tax rate 20.60% 20.70%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.6%
Selected WACC 7.6%