SMBC
Southern Missouri Bancorp Inc
Price:  
59.08 
USD
Volume:  
25,104.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMBC WACC - Weighted Average Cost of Capital

The WACC of Southern Missouri Bancorp Inc (SMBC) is 8.6%.

The Cost of Equity of Southern Missouri Bancorp Inc (SMBC) is 8.75%.
The Cost of Debt of Southern Missouri Bancorp Inc (SMBC) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.10% 8.75%
Tax rate 20.60% - 20.70% 20.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.9% 8.6%
WACC

SMBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.10%
Tax rate 20.60% 20.70%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.9%
Selected WACC 8.6%