The Discounted Cash Flow (DCF) valuation of Super Micro Computer Inc (SMCI) is 87.69 USD. With the latest stock price at 36.45 USD, the upside of Super Micro Computer Inc based on DCF is 140.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 60.89 - 164.96 | 87.69 |
| Upside | 67.0% - 352.6% | 140.6% |