SMCI
Super Micro Computer Inc
Price:  
36.45 
USD
Volume:  
58,995,668.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMCI WACC - Weighted Average Cost of Capital

The WACC of Super Micro Computer Inc (SMCI) is 8.4%.

The Cost of Equity of Super Micro Computer Inc (SMCI) is 8.90%.
The Cost of Debt of Super Micro Computer Inc (SMCI) is 4.25%.

Range Selected
Cost of equity 7.00% - 10.80% 8.90%
Tax rate 5.50% - 9.40% 7.45%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 10.2% 8.4%
WACC

SMCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.80%
Tax rate 5.50% 9.40%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 10.2%
Selected WACC 8.4%