SMCI
Super Micro Computer Inc
Price:  
35.81 
USD
Volume:  
50,080,510.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMCI WACC - Weighted Average Cost of Capital

The WACC of Super Micro Computer Inc (SMCI) is 7.7%.

The Cost of Equity of Super Micro Computer Inc (SMCI) is 8.10%.
The Cost of Debt of Super Micro Computer Inc (SMCI) is 4.65%.

Range Selected
Cost of equity 6.90% - 9.30% 8.10%
Tax rate 5.60% - 9.40% 7.50%
Cost of debt 4.50% - 4.80% 4.65%
WACC 6.6% - 8.8% 7.7%
WACC

SMCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.30%
Tax rate 5.60% 9.40%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.50% 4.80%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%