The WACC of Super Micro Computer Inc (SMCI) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.30% | 8.10% |
| Tax rate | 5.60% - 9.40% | 7.50% |
| Cost of debt | 4.50% - 4.80% | 4.65% |
| WACC | 6.6% - 8.8% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.30% |
| Tax rate | 5.60% | 9.40% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.50% | 4.80% |
| After-tax WACC | 6.6% | 8.8% |
| Selected WACC | 7.7% | |