SMCI
Super Micro Computer Inc
Price:  
37.90 
USD
Volume:  
53,171,484.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMCI Intrinsic Value

45.50 %
Upside

Is SMCI undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Super Micro Computer Inc (SMCI) is 55.15 USD. This SMCI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.90 USD, the upside of Super Micro Computer Inc is 45.50%. This means that SMCI is undervalued by 45.50%.

The range of the Intrinsic Value is 42.64 - 79.56 USD

37.90 USD
Stock Price
55.15 USD
Intrinsic Value
Intrinsic Value Details

SMCI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 42.64 - 79.56 55.15 45.5%
DCF (Growth 10y) 56.41 - 101.11 71.68 89.1%
DCF (EBITDA 5y) 27.72 - 38.66 29.80 -21.4%
DCF (EBITDA 10y) 41.24 - 56.05 45.07 18.9%
Fair Value 60.85 - 60.85 60.85 60.56%
P/E 30.27 - 38.87 35.78 -5.6%
EV/EBITDA 11.79 - 27.53 15.94 -57.9%
EPV 12.22 - 16.11 14.16 -62.6%
DDM - Stable 18.80 - 46.86 32.83 -13.4%
DDM - Multi 35.66 - 69.74 47.26 24.7%

SMCI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 22,492.89
Beta 4.68
Outstanding shares (mil) 593.48
Enterprise Value (mil) 22,971.93
Market risk premium 4.60%
Cost of Equity 8.87%
Cost of Debt 4.62%
WACC 8.50%