SMED
Sharps Compliance Corp
Price:  
8.75 
USD
Volume:  
91,867.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMED WACC - Weighted Average Cost of Capital

The WACC of Sharps Compliance Corp (SMED) is 9.8%.

The Cost of Equity of Sharps Compliance Corp (SMED) is 9.90%.
The Cost of Debt of Sharps Compliance Corp (SMED) is 6.05%.

Range Selected
Cost of equity 8.10% - 11.70% 9.90%
Tax rate 9.80% - 24.00% 16.90%
Cost of debt 5.10% - 7.00% 6.05%
WACC 8.0% - 11.6% 9.8%
WACC

SMED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.70%
Tax rate 9.80% 24.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.10% 7.00%
After-tax WACC 8.0% 11.6%
Selected WACC 9.8%