What is the intrinsic value of SML.L?

As of 2025-07-01, the Intrinsic Value of Strategic Minerals PLC (SML.L) is 0.38 GBP. This SML.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.31 GBP, the upside of Strategic Minerals PLC is 25.20%.

The range of the Intrinsic Value is 0.31 - 0.49 GBP

Is SML.L undervalued or overvalued?

Based on its market price of 0.31 GBP and our intrinsic valuation, Strategic Minerals PLC (SML.L) is undervalued by 25.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.31 - 0.49	0.38	25.2%
DCF (Growth 10y)	0.38 - 0.60	0.46	52.3%
DCF (EBITDA 5y)	0.34 - 0.52	0.41	34.9%
DCF (EBITDA 10y)	0.38 - 0.59	0.46	51.3%
Fair Value	0.20 - 0.20	0.20	-33.63%
P/E	0.22 - 0.45	0.30	-0.6%
EV/EBITDA	0.23 - 0.64	0.39	26.9%
EPV	0.12 - 0.18	0.15	-50.9%
DDM - Stable	0.22 - 0.47	0.34	13.0%
DDM - Multi	0.24 - 0.41	0.30	-0.8%