The WACC of Strategic Minerals PLC (SML.L) is 5.9%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.40% | 6.15% |
| Tax rate | 42.90% - 48.90% | 45.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 7.1% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.07 | 0.27 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.90% | 7.40% |
| Tax rate | 42.90% | 48.90% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 7.1% |
| Selected WACC | 5.9% | |