The WACC of Strategic Minerals PLC (SML.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.40% | 6.85% |
| Tax rate | 42.90% - 48.90% | 45.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 8.0% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.14 | 0.41 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.30% | 8.40% |
| Tax rate | 42.90% | 48.90% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 8.0% |
| Selected WACC | 6.6% | |