The Discounted Cash Flow (DCF) valuation of Smartspace Software PLC (SMRT.L) is (188.59) GBP. With the latest stock price at 90.00 GBP, the upside of Smartspace Software PLC based on DCF is -309.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (473.73) - (120.01) | (188.59) |
| Upside | -626.4% - -233.3% | -309.5% |