SMRT.L
Smartspace Software PLC
Price:  
90.00 
GBP
Volume:  
34,448.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMRT.L WACC - Weighted Average Cost of Capital

The WACC of Smartspace Software PLC (SMRT.L) is 7.5%.

The Cost of Equity of Smartspace Software PLC (SMRT.L) is 7.60%.
The Cost of Debt of Smartspace Software PLC (SMRT.L) is 7.75%.

Range Selected
Cost of equity 6.40% - 8.80% 7.60%
Tax rate 21.30% - 25.80% 23.55%
Cost of debt 7.00% - 8.50% 7.75%
WACC 6.4% - 8.7% 7.5%
WACC

SMRT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.4 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.80%
Tax rate 21.30% 25.80%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.00% 8.50%
After-tax WACC 6.4% 8.7%
Selected WACC 7.5%