The Discounted Cash Flow (DCF) valuation of Semtech Corp (SMTC) is (331.72) USD. With the latest stock price at 30.99 USD, the upside of Semtech Corp based on DCF is -1170.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.4% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (568.09) - (242.28) | (331.72) |
| Upside | -1933.2% - -881.8% | -1170.4% |