The Discounted Cash Flow (DCF) valuation of Semtech Corp (SMTC) is (249.46) USD. With the latest stock price at 64.04 USD, the upside of Semtech Corp based on DCF is -489.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 13.0% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (616.48) - (164.41) | (249.46) |
| Upside | -1062.6% - -356.7% | -489.5% |