The Discounted Cash Flow (DCF) valuation of Semtech Corp (SMTC) is (207.06) USD. With the latest stock price at 37.05 USD, the upside of Semtech Corp based on DCF is -658.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 7.1% - 13.8% | 10.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (578.46) - (133.49) | (207.06) |
Upside | -1661.3% - -460.3% | -658.9% |