SMTC
Semtech Corp
Price:  
62.90 
USD
Volume:  
3,400,715.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMTC WACC - Weighted Average Cost of Capital

The WACC of Semtech Corp (SMTC) is 10.1%.

The Cost of Equity of Semtech Corp (SMTC) is 9.55%.
The Cost of Debt of Semtech Corp (SMTC) is 14.20%.

Range Selected
Cost of equity 8.20% - 10.90% 9.55%
Tax rate 8.80% - 15.50% 12.15%
Cost of debt 4.50% - 23.90% 14.20%
WACC 7.3% - 12.9% 10.1%
WACC

SMTC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.90%
Tax rate 8.80% 15.50%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.50% 23.90%
After-tax WACC 7.3% 12.9%
Selected WACC 10.1%