The WACC of Semtech Corp (SMTC) is 9.9%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.80% | 9.45% |
| Tax rate | 8.80% - 15.50% | 12.15% |
| Cost of debt | 4.50% - 23.90% | 14.20% |
| WACC | 7.3% - 12.6% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.91 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.80% |
| Tax rate | 8.80% | 15.50% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.50% | 23.90% |
| After-tax WACC | 7.3% | 12.6% |
| Selected WACC | 9.9% | |