SMTC
Semtech Corp
Price:  
40.25 
USD
Volume:  
536,681.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMTC WACC - Weighted Average Cost of Capital

The WACC of Semtech Corp (SMTC) is 9.4%.

The Cost of Equity of Semtech Corp (SMTC) is 11.65%.
The Cost of Debt of Semtech Corp (SMTC) is 5.75%.

Range Selected
Cost of equity 9.90% - 13.40% 11.65%
Tax rate 8.80% - 15.50% 12.15%
Cost of debt 4.50% - 7.00% 5.75%
WACC 7.9% - 10.8% 9.4%
WACC

SMTC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.40%
Tax rate 8.80% 15.50%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.50% 7.00%
After-tax WACC 7.9% 10.8%
Selected WACC 9.4%