The WACC of Semtech Corp (SMTC) is 9.1%.
| Range | Selected | |
| Cost of equity | 10.30% - 13.40% | 11.85% |
| Tax rate | 8.80% - 15.50% | 12.15% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 7.8% - 10.4% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.39 | 1.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 13.40% |
| Tax rate | 8.80% | 15.50% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 7.8% | 10.4% |
| Selected WACC | 9.1% | |