The Discounted Cash Flow (DCF) valuation of Summit Industrial Income REIT (SMU.UN.TO) is (67.33) CAD. With the latest stock price at 23.48 CAD, the upside of Summit Industrial Income REIT based on DCF is -386.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.4% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (554.62) - (39.88) | (67.33) |
| Upside | -2462.1% - -269.8% | -386.7% |