The WACC of Summit Industrial Income REIT (SMU.UN.TO) is 8.3%.
Range | Selected | |
Cost of equity | 8.30% - 11.10% | 9.70% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.40% - 5.50% | 4.95% |
WACC | 7.1% - 9.5% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.86 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.10% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.3 | 0.3 |
Cost of debt | 4.40% | 5.50% |
After-tax WACC | 7.1% | 9.5% |
Selected WACC | 8.3% | |