The WACC of Summit Industrial Income REIT (SMU.UN.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.00% | 9.65% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.40% - 5.50% | 4.95% |
| WACC | 7.1% - 9.4% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.85 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.40% | 5.50% |
| After-tax WACC | 7.1% | 9.4% |
| Selected WACC | 8.3% | |