The WACC of Summit Industrial Income REIT (SMU.UN.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.50% | 8.20% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.40% - 5.20% | 4.80% |
| WACC | 6.1% - 8.2% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.72 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.40% | 5.20% |
| After-tax WACC | 6.1% | 8.2% |
| Selected WACC | 7.2% | |