Peter Lynch's formula is:
SMU.UN.TO Fair Value
= Earnings Growth Rate x TTM EPS
SMU.UN.TO Fair Value
= 25.00 x 2.59
SMU.UN.TO Fair Value
= 64.83
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2017-12-31 |
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
5Y Avg |
|
| Net income |
26.70 |
41.10 |
147.60 |
206.50 |
1,131.99 |
310.78 |
| YoY growth |
42.02% |
53.93% |
259.12% |
39.91% |
448.18% |
168.63% |