SMU.UN.TO
Summit Industrial Income REIT
Price:  
23.48 
CAD
Volume:  
224,526.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SMU.UN.TO Intrinsic Value

606.35 %
Upside

What is the intrinsic value of SMU.UN.TO?

As of 2025-10-26, the Intrinsic Value of Summit Industrial Income REIT (SMU.UN.TO) is 165.85 CAD. This SMU.UN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 23.48 CAD, the upside of Summit Industrial Income REIT is 606.35%.

Is SMU.UN.TO undervalued or overvalued?

Based on its market price of 23.48 CAD and our intrinsic valuation, Summit Industrial Income REIT (SMU.UN.TO) is undervalued by 606.35%.

23.48 CAD
Stock Price
165.85 CAD
Intrinsic Value
Intrinsic Value Details

SMU.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (559.42) - (49.40) (83.99) -457.7%
DCF (Growth 10y) (70.55) - (810.98) (120.89) -614.9%
DCF (EBITDA 5y) (5.74) - (1.86) (1,234.50) -123450.0%
DCF (EBITDA 10y) (11.58) - (5.81) (1,234.50) -123450.0%
Fair Value 165.85 - 165.85 165.85 606.35%
P/E 26.55 - 67.80 36.96 57.4%
EV/EBITDA (4.27) - 0.78 (1.83) -107.8%
EPV 0.30 - 2.70 1.50 -93.6%
DDM - Stable 41.83 - 315.86 178.84 661.7%
DDM - Multi 145.19 - 843.19 246.78 951.0%

SMU.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,460.66
Beta 1.09
Outstanding shares (mil) 189.98
Enterprise Value (mil) 5,844.25
Market risk premium 5.10%
Cost of Equity 6.36%
Cost of Debt 4.50%
WACC 5.67%