The WACC of Sleep Number Corp (SNBR) is 8.6%.
Range | Selected | |
Cost of equity | 6.00% - 11.80% | 8.90% |
Tax rate | 20.60% - 21.60% | 21.10% |
Cost of debt | 6.00% - 15.60% | 10.80% |
WACC | 5.0% - 12.1% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.47 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 11.80% |
Tax rate | 20.60% | 21.60% |
Debt/Equity ratio | 3.32 | 3.32 |
Cost of debt | 6.00% | 15.60% |
After-tax WACC | 5.0% | 12.1% |
Selected WACC | 8.6% | |