The WACC of Sleep Number Corp (SNBR) is 8.8%.
Range | Selected | |
Cost of equity | 5.50% - 8.80% | 7.15% |
Tax rate | 20.00% - 21.60% | 20.80% |
Cost of debt | 4.80% - 20.90% | 12.85% |
WACC | 4.6% - 13.1% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.36 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 8.80% |
Tax rate | 20.00% | 21.60% |
Debt/Equity ratio | 1.29 | 1.29 |
Cost of debt | 4.80% | 20.90% |
After-tax WACC | 4.6% | 13.1% |
Selected WACC | 8.8% | |