SNBR
Sleep Number Corp
Price:  
20.24 
USD
Volume:  
288,682.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SNBR WACC - Weighted Average Cost of Capital

The WACC of Sleep Number Corp (SNBR) is 8.8%.

The Cost of Equity of Sleep Number Corp (SNBR) is 7.15%.
The Cost of Debt of Sleep Number Corp (SNBR) is 12.85%.

Range Selected
Cost of equity 5.50% - 8.80% 7.15%
Tax rate 20.00% - 21.60% 20.80%
Cost of debt 4.80% - 20.90% 12.85%
WACC 4.6% - 13.1% 8.8%
WACC

SNBR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.80%
Tax rate 20.00% 21.60%
Debt/Equity ratio 1.29 1.29
Cost of debt 4.80% 20.90%
After-tax WACC 4.6% 13.1%
Selected WACC 8.8%