The Discounted Cash Flow (DCF) valuation of Sun Country Airlines Holdings Inc (SNCY) is 16.30 USD. With the latest stock price at 13.10 USD, the upside of Sun Country Airlines Holdings Inc based on DCF is 24.4%.
Based on the latest price of 13.10 USD and our DCF valuation, Sun Country Airlines Holdings Inc (SNCY) is a buy. buying SNCY stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.57 - 37.88 | 16.30 |
| Upside | -34.6% - 189.2% | 24.4% |