The Discounted Cash Flow (DCF) valuation of Sun Country Airlines Holdings Inc (SNCY) is 19.46 USD. With the latest stock price at 11.44 USD, the upside of Sun Country Airlines Holdings Inc based on DCF is 70.1%.
Based on the latest price of 11.44 USD and our DCF valuation, Sun Country Airlines Holdings Inc (SNCY) is a buy. buying SNCY stocks now will result in a potential gain of 70.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.42 - 46.14 | 19.46 |
| Upside | -9.0% - 303.4% | 70.1% |