The Discounted Cash Flow (DCF) valuation of Sun Country Airlines Holdings Inc (SNCY) is 26.33 USD. With the latest stock price at 14.95 USD, the upside of Sun Country Airlines Holdings Inc based on DCF is 76.1%.
Based on the latest price of 14.95 USD and our DCF valuation, Sun Country Airlines Holdings Inc (SNCY) is a buy. buying SNCY stocks now will result in a potential gain of 76.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.7% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.09 - 53.60 | 26.33 |
| Upside | 7.6% - 258.5% | 76.1% |