SNCY
Sun Country Airlines Holdings Inc
Price:  
14.94 
USD
Volume:  
957,095.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SNCY WACC - Weighted Average Cost of Capital

The WACC of Sun Country Airlines Holdings Inc (SNCY) is 6.4%.

The Cost of Equity of Sun Country Airlines Holdings Inc (SNCY) is 7.30%.
The Cost of Debt of Sun Country Airlines Holdings Inc (SNCY) is 6.90%.

Range Selected
Cost of equity 6.10% - 8.50% 7.30%
Tax rate 21.60% - 23.40% 22.50%
Cost of debt 6.30% - 7.50% 6.90%
WACC 5.5% - 7.2% 6.4%
WACC

SNCY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.50%
Tax rate 21.60% 23.40%
Debt/Equity ratio 0.86 0.86
Cost of debt 6.30% 7.50%
After-tax WACC 5.5% 7.2%
Selected WACC 6.4%