As of 2024-12-12, the Intrinsic Value of Schneider National Inc (SNDR) is 33.93 USD. This SNDR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.55 USD, the upside of Schneider National Inc is 7.60%.

The range of the Intrinsic Value is 24.31 - 58.30 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	24.31 - 58.30	33.93	7.6%
DCF (Growth 10y)	25.84 - 57.17	34.80	10.3%
DCF (EBITDA 5y)	39.12 - 59.27	48.55	53.9%
DCF (EBITDA 10y)	36.54 - 57.33	45.89	45.4%
Fair Value	7.05 - 7.05	7.05	-77.67%
P/E	14.05 - 31.10	24.09	-23.6%
EV/EBITDA	23.23 - 58.47	37.39	18.5%
EPV	44.79 - 60.27	52.53	66.5%
DDM - Stable	5.68 - 17.93	11.81	-62.6%
DDM - Multi	22.25 - 51.93	30.85	-2.2%