The WACC of Schneider National Inc (SNDR) is 8.7%.
Range | Selected | |
Cost of equity | 7.70% - 10.40% | 9.05% |
Tax rate | 24.80% - 25.20% | 25.00% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.5% - 10.0% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.83 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.40% |
Tax rate | 24.80% | 25.20% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.5% | 10.0% |
Selected WACC | 8.7% | |