The WACC of Schneider National Inc (SNDR) is 8.6%.
Range | Selected | |
Cost of equity | 8.20% - 10.40% | 9.30% |
Tax rate | 23.80% - 24.60% | 24.20% |
Cost of debt | 4.20% - 4.60% | 4.40% |
WACC | 7.6% - 9.6% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.40% |
Tax rate | 23.80% | 24.60% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.20% | 4.60% |
After-tax WACC | 7.6% | 9.6% |
Selected WACC | 8.6% | |