SNDR
Schneider National Inc
Price:  
31.55 
USD
Volume:  
722,011.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SNDR WACC - Weighted Average Cost of Capital

The WACC of Schneider National Inc (SNDR) is 8.7%.

The Cost of Equity of Schneider National Inc (SNDR) is 9.05%.
The Cost of Debt of Schneider National Inc (SNDR) is 4.30%.

Range Selected
Cost of equity 7.70% - 10.40% 9.05%
Tax rate 24.80% - 25.20% 25.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.5% - 10.0% 8.7%
WACC

SNDR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.40%
Tax rate 24.80% 25.20%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.60%
After-tax WACC 7.5% 10.0%
Selected WACC 8.7%