SNL.CN
Sentinel Resources Corp
Price:  
0.42 
CAD
Volume:  
30,570.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SNL.CN WACC - Weighted Average Cost of Capital

The WACC of Sentinel Resources Corp (SNL.CN) is 7.8%.

The Cost of Equity of Sentinel Resources Corp (SNL.CN) is 11.90%.
The Cost of Debt of Sentinel Resources Corp (SNL.CN) is 5.00%.

Range Selected
Cost of equity 10.20% - 13.60% 11.90%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.6% 7.8%
WACC

SNL.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.45 1.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.60%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.6%
Selected WACC 7.8%