The WACC of Sentinel Resources Corp (SNL.CN) is 7.8%.
Range | Selected | |
Cost of equity | 10.20% - 13.60% | 11.90% |
Tax rate | 26.50% - 26.50% | 26.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 8.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 1.45 | 1.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.20% | 13.60% |
Tax rate | 26.50% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 8.6% |
Selected WACC | 7.8% | |