SNN.L
Sanne Group PLC
Price:  
921.00 
GBP
Volume:  
1,776,580.00
Jersey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SNN.L WACC - Weighted Average Cost of Capital

The WACC of Sanne Group PLC (SNN.L) is 7.7%.

The Cost of Equity of Sanne Group PLC (SNN.L) is 8.10%.
The Cost of Debt of Sanne Group PLC (SNN.L) is 4.30%.

Range Selected
Cost of equity 7.00% - 9.20% 8.10%
Tax rate 24.10% - 32.40% 28.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.7% - 8.7% 7.7%
WACC

SNN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.5 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.20%
Tax rate 24.10% 32.40%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.60%
After-tax WACC 6.7% 8.7%
Selected WACC 7.7%