The WACC of Sanne Group PLC (SNN.L) is 7.7%.
Range | Selected | |
Cost of equity | 7.00% - 9.20% | 8.10% |
Tax rate | 24.10% - 32.40% | 28.25% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.7% - 8.7% | 7.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.5 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.20% |
Tax rate | 24.10% | 32.40% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.7% | 8.7% |
Selected WACC | 7.7% | |