SNOW.CN
Snowy Owl Gold Corp
Price:  
0.01 
CAD
Volume:  
18,780.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SNOW.CN WACC - Weighted Average Cost of Capital

The WACC of Snowy Owl Gold Corp (SNOW.CN) is 7.3%.

The Cost of Equity of Snowy Owl Gold Corp (SNOW.CN) is 10.85%.
The Cost of Debt of Snowy Owl Gold Corp (SNOW.CN) is 5.00%.

Range Selected
Cost of equity 7.90% - 13.80% 10.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.7% 7.3%
WACC

SNOW.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.91 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 13.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.7%
Selected WACC 7.3%