The Discounted Cash Flow (DCF) valuation of Snowflake Inc. (SNOW) is (637.50) USD. With the latest stock price at 170.00 USD, the upside of Snowflake Inc. based on DCF is -475.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,281.42) - (377.48) | (637.50) |
| Upside | -1442.0% - -322.0% | -475.0% |