The WACC of Snowflake Inc. (SNOW) is 6.5%.
Range | Selected | |
Cost of equity | 6.40% - 9.70% | 8.05% |
Tax rate | 0.40% - 0.80% | 0.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 7.3% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.70% |
Tax rate | 0.40% | 0.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 7.3% |
Selected WACC | 6.5% | |