The Discounted Cash Flow (DCF) valuation of Synopsys Inc (SNPS) is 174.03 USD. With the latest stock price at 546.38 USD, the upside of Synopsys Inc based on DCF is -68.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.5% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 129.92 - 278.90 | 174.03 |
| Upside | -76.2% - -49.0% | -68.1% |