The Discounted Cash Flow (DCF) valuation of Synopsys Inc (SNPS) is 272.02 USD. With the latest stock price at 559.28 USD, the upside of Synopsys Inc based on DCF is -51.4%.
Based on the latest price of 559.28 USD and our DCF valuation, Synopsys Inc (SNPS) is a sell. selling Synopsys stocks now will result in a potential gain of 51.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.6% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 184.49 - 622.75 | 272.02 |
| Upside | -67.0% - 11.3% | -51.4% |