The Discounted Cash Flow (DCF) valuation of Synopsys Inc (SNPS) is 217.61 USD. With the latest stock price at 511.73 USD, the upside of Synopsys Inc based on DCF is -57.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.5% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 144.00 - 517.41 | 217.61 |
| Upside | -71.9% - 1.1% | -57.5% |