The Discounted Cash Flow (DCF) valuation of Synopsys Inc (SNPS) is 148.27 USD. With the latest stock price at 475.75 USD, the upside of Synopsys Inc based on DCF is -68.8%.
Based on the latest price of 475.75 USD and our DCF valuation, Synopsys Inc (SNPS) is a sell. selling Synopsys stocks now will result in a potential gain of 68.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.6% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 71.67 - 474.04 | 148.27 |
| Upside | -84.9% - -0.4% | -68.8% |