The Discounted Cash Flow (DCF) valuation of Synopsys Inc (SNPS) is 180.99 USD. With the latest stock price at 481.50 USD, the upside of Synopsys Inc based on DCF is -62.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.1% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 133.81 - 298.98 | 180.99 |
| Upside | -72.2% - -37.9% | -62.4% |