The Discounted Cash Flow (DCF) valuation of Synopsys Inc (SNPS) is 238.75 USD. With the latest stock price at 514.43 USD, the upside of Synopsys Inc based on DCF is -53.6%.
Based on the latest price of 514.43 USD and our DCF valuation, Synopsys Inc (SNPS) is a sell. selling Synopsys stocks now will result in a potential gain of 53.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.6% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 162.34 - 553.77 | 238.75 |
| Upside | -68.4% - 7.6% | -53.6% |