The Discounted Cash Flow (DCF) valuation of Synopsys Inc (SNPS) is 253.17 USD. With the latest stock price at 546.19 USD, the upside of Synopsys Inc based on DCF is -53.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.0% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 173.04 - 570.70 | 253.17 |
| Upside | -68.3% - 4.5% | -53.6% |