The Discounted Cash Flow (DCF) valuation of Synopsys Inc (SNPS) is 99.03 USD. With the latest stock price at 425.40 USD, the upside of Synopsys Inc based on DCF is -76.7%.
Based on the latest price of 425.40 USD and our DCF valuation, Synopsys Inc (SNPS) is a sell. selling Synopsys stocks now will result in a potential gain of 76.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.9% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.86 - 301.13 | 99.03 |
| Upside | -88.8% - -29.2% | -76.7% |