SNPS
Synopsys Inc
Price:  
546.38 
USD
Volume:  
677,526.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Synopsys WACC - Weighted Average Cost of Capital

The WACC of Synopsys Inc (SNPS) is 10.0%.

The Cost of Equity of Synopsys Inc (SNPS) is 10.05%.
The Cost of Debt of Synopsys Inc (SNPS) is 4.30%.

Range Selected
Cost of equity 8.60% - 11.50% 10.05%
Tax rate 5.30% - 7.00% 6.15%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.6% - 11.5% 10.0%
WACC

Synopsys WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.50%
Tax rate 5.30% 7.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.60%
After-tax WACC 8.6% 11.5%
Selected WACC 10.0%