The WACC of Synopsys Inc (SNPS) is 9.7%.
Range | Selected | |
Cost of equity | 8.20% - 11.20% | 9.70% |
Tax rate | 5.30% - 7.00% | 6.15% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.2% - 11.2% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.20% |
Tax rate | 5.30% | 7.00% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.2% | 11.2% |
Selected WACC | 9.7% | |