The WACC of Synopsys Inc (SNPS) is 8.7%.
Range | Selected | |
Cost of equity | 6.80% - 10.50% | 8.65% |
Tax rate | 5.30% - 7.00% | 6.15% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.8% - 10.5% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.50% |
Tax rate | 5.30% | 7.00% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.8% | 10.5% |
Selected WACC | 8.7% | |