The WACC of Synopsys Inc (SNPS) is 10.0%.
Range | Selected | |
Cost of equity | 8.60% - 11.50% | 10.05% |
Tax rate | 5.30% - 7.00% | 6.15% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 8.6% - 11.5% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.02 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.50% |
Tax rate | 5.30% | 7.00% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 8.6% | 11.5% |
Selected WACC | 10.0% | |