SNPS
Synopsys Inc
Price:  
512.06 
USD
Volume:  
1,004,643.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Synopsys WACC - Weighted Average Cost of Capital

The WACC of Synopsys Inc (SNPS) is 8.7%.

The Cost of Equity of Synopsys Inc (SNPS) is 8.65%.
The Cost of Debt of Synopsys Inc (SNPS) is 4.25%.

Range Selected
Cost of equity 6.80% - 10.50% 8.65%
Tax rate 5.30% - 7.00% 6.15%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.8% - 10.5% 8.7%
WACC

Synopsys WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.50%
Tax rate 5.30% 7.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 6.8% 10.5%
Selected WACC 8.7%