The WACC of New Senior Investment Group Inc (SNR) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.90% - 11.20% | 8.55% |
| Tax rate | 1.70% - 2.50% | 2.10% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 4.9% - 8.3% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.65 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 11.20% |
| Tax rate | 1.70% | 2.50% |
| Debt/Equity ratio | 2 | 2 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 4.9% | 8.3% |
| Selected WACC | 6.6% | |