SNSE
Sensei Biotherapeutics Inc
Price:  
0.44 
USD
Volume:  
173,769.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SNSE WACC - Weighted Average Cost of Capital

The WACC of Sensei Biotherapeutics Inc (SNSE) is 9.4%.

The Cost of Equity of Sensei Biotherapeutics Inc (SNSE) is 10.25%.
The Cost of Debt of Sensei Biotherapeutics Inc (SNSE) is 5.00%.

Range Selected
Cost of equity 8.30% - 12.20% 10.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 11.1% 9.4%
WACC

SNSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 12.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 11.1%
Selected WACC 9.4%