The WACC of Sensei Biotherapeutics Inc (SNSE) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.30% - 12.30% | 10.30% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 11.2% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.96 | 1.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 12.30% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 11.2% |
| Selected WACC | 9.5% | |