The WACC of Synectics PLC (SNX.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.90% - 7.70% | 6.80% |
| Tax rate | 19.90% - 22.80% | 21.35% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 5.9% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.33 | 0.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 7.70% |
| Tax rate | 19.90% | 22.80% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 5.9% | 7.5% |
| Selected WACC | 6.7% | |