SNX.ST
Premium Snacks Nordic AB
Price:  
17.60 
SEK
Volume:  
2,231.00
Sweden | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SNX.ST WACC - Weighted Average Cost of Capital

The WACC of Premium Snacks Nordic AB (SNX.ST) is 6.3%.

The Cost of Equity of Premium Snacks Nordic AB (SNX.ST) is 7.10%.
The Cost of Debt of Premium Snacks Nordic AB (SNX.ST) is 4.90%.

Range Selected
Cost of equity 5.90% - 8.30% 7.10%
Tax rate 39.50% - 41.80% 40.65%
Cost of debt 4.00% - 5.80% 4.90%
WACC 5.2% - 7.4% 6.3%
WACC

SNX.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.30%
Tax rate 39.50% 41.80%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 5.80%
After-tax WACC 5.2% 7.4%
Selected WACC 6.3%