The WACC of SYNNEX Corp (SNX) is 7.5%.
Range | Selected | |
Cost of equity | 7.00% - 10.40% | 8.70% |
Tax rate | 21.00% - 22.70% | 21.85% |
Cost of debt | 5.30% - 5.60% | 5.45% |
WACC | 6.2% - 8.8% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 10.40% |
Tax rate | 21.00% | 22.70% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 5.30% | 5.60% |
After-tax WACC | 6.2% | 8.8% |
Selected WACC | 7.5% | |