SO.PA
Somfy SA
Price:  
143.00 
EUR
Volume:  
30,640.00
France | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SO.PA WACC - Weighted Average Cost of Capital

The WACC of Somfy SA (SO.PA) is 8.5%.

The Cost of Equity of Somfy SA (SO.PA) is 8.60%.
The Cost of Debt of Somfy SA (SO.PA) is 4.50%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 18.50% - 19.00% 18.75%
Cost of debt 4.00% - 5.00% 4.50%
WACC 7.3% - 9.6% 8.5%
WACC

SO.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.76 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 18.50% 19.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 5.00%
After-tax WACC 7.3% 9.6%
Selected WACC 8.5%