The Discounted Cash Flow (DCF) valuation of Southern Co (SO) is 90.03 USD. With the latest stock price at 83.20 USD, the upside of Southern Co based on DCF is 8.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.4% | 4.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 60.86 - 140.43 | 90.03 |
| Upside | -26.9% - 68.8% | 8.2% |