The Discounted Cash Flow (DCF) valuation of Southern Co (SO) is 108.85 USD. With the latest stock price at 90.70 USD, the upside of Southern Co based on DCF is 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.0% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 58.67 - 251.94 | 108.85 |
| Upside | -35.3% - 177.8% | 20.0% |