The Discounted Cash Flow (DCF) valuation of Southern Co (SO) is 80.72 USD. With the latest stock price at 82.17 USD, the upside of Southern Co based on DCF is -1.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.6% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.63 - 176.43 | 80.72 |
| Upside | -48.1% - 114.7% | -1.8% |